Copper Fox Metals Inc.

18% of Quellaveco got them 900 million.

The same ratio for 23.75% (if Teck takes 75%) = 1.1875 Billion = CUU $2.89 a share

Even if you use the same 900 million = $2.43

This is the bare minimum....BUT...Quellaveco insn't Schaft Creek.....