I've added some averages (at the top) to the chart that I posted before.
The previous 4 Qs average Net Income per license = $1.44 M
The average EPS per license = .004
If these average where our current Q average then at this point with 10 licenses we'd have about $14 M net income and 4 cent EPS. That would raise PTSC's TTM EPS from 5 cents to 7 cents.
Put a P/E multiple on that and it seems we'd have a SP of at least 70 cents.
What are all these calculations worth? Not much, but it keeps me holding at 49 cents/share.
| |
Average/License in 4 previous Qs = |
$1.44 |
0.004 |
|
|
|
|
|
Total net |
Total |
|
|
License |
|
Reporting |
Q Income |
Q EPS |
|
Announced |
Purchaser |
Q |
$M |
$ |
Earnings Report date |
| 36 |
|
|
|
|
|
|
| 35 |
4-Jan-08 |
Humax Corp |
|
|
|
Current Q ends Feb 28 |
| 34 |
21-Dec-07 |
Verigy |
3Q07 |
Est based |
Est |
|
| 33 |
20-Dec-07 |
JVC |
Dec-Feb |
on avg |
|
|
| 32 |
20-Dec-07 |
Matsushita (Panasonic) |
|
$14 |
0.04 |
|
| 31 |
20-Dec-07 |
Toshiba |
|
|
|
Previous yr reported on |
| 30 |
20-Dec-07 |
NEC Elec Am |
|
|
|
Friday, April 20, 2007 |
| 29 |
10-Dec-07 |
Alpine elect |
|
|
|
|
| 28 |
7-Dec-07 |
Lite-on |
|
|
|
|
| 27 |
6-Dec-07 |
WMS Gaming |
|
|
|
|
| 26 |
3-Dec-07 |
Daewoo Elect |
|
|
|
|
| 25 |
17-Nov-07 |
TEAC Corp |
2Q07 |
$2.40 |
0.01 |
Thursday, January 10, 2008 |
| 24 |
29-Oct-07 |
Philips |
Sept-Nov |
|
|
|
| 23 |
3-Oct-07 |
American Pwr
|
|
|
|
|
| 22 |
10-Sep-07 |
Denso Wave |
|
|
|
|
| 21 |
7-Sep-07 |
DMP Elec |
|
|
|
|
| 20 |
29-Aug-07 |
LEGO Group |
1Q07 |
-$2.00 |
-0.01 |
Wednesday, October 10, 2007 |
| 19 |
6-Jul-07 |
Bull |
June-Aug |
|
|
|
| 18 |
3-May-07 |
Nokia
|
4Q06 |
$10.00 |
0.03 |
Tuesday, August 14, 2007 |
| 17 |
11-Apr-07 |
Sharp |
Mar-May |
|
|
|
| 16 |
9-Mar-07 |
SanDisk |
|
|
|
|
| 15 |
20-Feb-07 |
Funai
|
3Q06 |
$9.70 |
0.02 |
Friday, April 20, 2007 |
| 14 |
8-Feb-07 |
NEC |
Dec-Feb |
|
|
|
| 13 |
18-Dec-06 |
Schneider Elect |
|
|
|
|
| 12 |
11-Dec-06 |
Lexmark |
|
|
|
|
| 11 |
27-Nov-06 |
Agilent |
2Q06 |
-1.8 |
0 |
Tuesday, January 16, 2007 |
| 10 |
20-Sep-06 |
Kenwood |
Sept-Nov |
|
|
|
| 9 |
5-Sep-06 |
Olympus |
|
|
|
|
|
|
|
|
|
|
|
| 8 |
HP, Casio, Fujitsu, Sony, Nikon, Seiko Epson, Pentax, |
|
