Copper Fox Metals Inc.

Welcome To the Copper Fox Metals Inc. HUB On AGORACOM Copper Fox Metals is a Canadian-based resource company focused on developing the world-class Schaft Creek Project in northwestern British Columbia.
Home Videos Research Press Release Q&A Discussion
Discussion Parent
Threads Posts
IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
0
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
1
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
1
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
2
Re: IRR 10.13% and a payback period of 6.5 years- Andrew McReath BNN
Copper Fox Metals Inc.
almost 12 years ago
0
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
1
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
4
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
0
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
1
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
3
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
1
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
0
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
0
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
0
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
0
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
0
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
2
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
0
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
10
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
1
Re: payback period 4.9 years.
Copper Fox Metals Inc.
almost 12 years ago
1
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
1
Re: IRR 10.13% and a payback period of 6.5 years - BRoF
Copper Fox Metals Inc.
almost 12 years ago
2
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
1
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
4
Re: IRR 10.13% and a payback period of 6.5 years - Cuuvette350
Copper Fox Metals Inc.
almost 12 years ago
3
Re: IRR 10.13% and a payback period of 6.5 years - BRoF
Copper Fox Metals Inc.
almost 12 years ago
3
Re: IRR 10.13% and a payback period of 6.5 years - BRoF
Copper Fox Metals Inc.
almost 12 years ago
3
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
0
Re: IRR 10.13% and a payback period of 6.5 years - BRoF
Copper Fox Metals Inc.
almost 12 years ago
17
Re: IRR 10.13% and a payback period of 6.5 years - BRoF
Copper Fox Metals Inc.
almost 12 years ago
6
Re: IRR 10.13% and a payback period of 6.5 years
Copper Fox Metals Inc.
almost 12 years ago
1
payback period 4.9 years.
Copper Fox Metals Inc.
almost 12 years ago
8
in response to whateva's message

6.5 was the base case. It has to be conservative. looking at the model below, you can see the price of gold used for the base case was 1445/oz. May I suggest we review the spot price and real options columns for a more realistic and balanced discussion on the payback. I am sure that Teck will:) Cheers, SF

Summary of Economic Results
Item Unit Base Case 3-Y Avg* Case Spot Price** Case Real Options Case
Metal Price
Copper US$/lb 3.25 3.63 3.69 3.25
Gold US$/oz 1,445.00 1,445.00 1,736.00 1,445.00
Silver US$/oz 27.74 27.74 32.71 27.74
Molybdenum US$/lb 14.64 14.64 11.34 14.64
Exchange Rate US:Cdn 0.97 0.99 1.02 0.97
Pre-tax Economic Results
Operating Cash Flow CDN$ M 10,746 12,065 12,161 11,284
NPV (at 5%) CDN$ M 1,694 2,348 2,419 2,665
NPV (at 8%) CDN$ M 513 967 1,024 1,382
NPV (at 10%) CDN$ M 25 388 437 836
IRR % 10.13 11.9 12.14 15.4
Payback Years 6.48 5.81 5.7 4.9
Cash Cost/lb Cu CDN$/lb 1.15 1.19 1.12 1.15
Total Cost/lb Cu CDN$/lb 2.09 2.14 2.07 2.09
Avg Annual operating Cash Flow*** Millions 371 414 425 640
Please login to post a reply
stockfriend
City
Vancouver
Rank
Vice President
Activity Points
5560
Rating
Your Rating
Please Log In to Vote
Date Joined
11/14/2011
Social Links
Private Message
Copper Fox Metals Inc.
Stock Quotes
Symbol
CUU
Exchange
TSX-V
Shares
439.1 million FD shares
Industry
Metals & Minerals
Website
copperfoxmetals.com
Create a Post
Follow Hub
Disclaimer