Rak:
I have a posted the link to a google workbook using my collecedt intel on the companies post approaval parameters (at 10 years post approval) , its available for modification by anyone that sees fit (there is also a back up copy there as well). I have posted the links to the links page and keep updating the numbers as they change, but here is the summary tab:
Post Approval Y10 Model 1 (NA) Model 2 (NA & Euro) Model 3 (World)
Share Count 550,000,000.00 550,000,000.00 550,000,000.00
Total Market Size 40,000,000 75,000,000 285,000,000
Market Share 20% 20% 8%
MNKD Market 8,000,000 15,000,000 22,800,000
Output Capacity 9,000,538 16,560,748 23,657,370
Dividend Rate 4% 4% 4%
P/E Ratio 16.00 16.00 16.00
Share Price using P/E $232.73 $436.36 $663.27
PEG Ratio - n/a
Dividend $9.31 $17.45 $26.53
Let the bun fight begin, input is always welcome,
OOG
